Main content
City of Alexandria Homepage
Wednesday, May 22  •  85°Mostly Cloudy Air Quality: Yellow
CloseWeather Forecast
Today: High 86° Low 72°
Isolated ThunderstormsAir Quality: Yellow
Thu: High 78° Low 64°
Scattered ThunderstormsAir Quality: Green
Hazardous Weather Outlook  Weather Advisory
Full Yahoo! Weather Forecast
City of Alexandria, VA City of Alexandria, VA
Finance
Share Share RSS RSS Print Print Text Size Text Size NormalText Size LargeText Size Extra Large
Page updated May 2, 2012 4:26 PM
CloseComments

No Comments Posted Yet

Online Reference 3: Comparative Statement of Expenditures & Transfers by Function, General Fund For the Periods Ending March 31, 2012, and March 31, 2011

View Expenditure Payments Information
Return to March Financial Report  

NOTE: Click on any highlighted agency or function to view Fiscal Year 2012 Approved Budget information. Click on any highlighted number to view notes or additional information.

*66.6% of Fiscal Year Completed
*67.43% of Payrolls Processed

FUNCTION FY2011
ACTUALS		 FY2012
REVISED BUDGET		 FY2012
EXPENDITURES
THRU 3/31/12
% OF
BUDGET
EXPENDED		 FY 2011
EXPENDITURES
THRU 3/31/11		 EXPENDITURES
% CHANGE
Legislative & Executive $5,076,332 $5,417,296 $4,028,375 74.4% $4,867,824 -17%
Judicial Administration $38,393,185 $39,976,309 $29,420,114 73.6% $28,933,026 2%
             
Staff Agencies            
Information Technology Services $7,181,221 $7,598,174 $5,047,342 66.4% $4,799,744 5%
Management & Budget $1,063,491 1,236,389 735,300 59.5% 820,614 -10%
Finance 9,872,634 11,558,875 7,168,895 62.0% 6,823,869 5%
Real Estate Assessment 1,470,112 1,674,469 1,186,455 70.9% 1,098,582 8%
Human Resources 2,820,166 2,971,676 2,097,682 70.6% 2,071,072 1%
Planning & Zoning 5,335,556 5,623,460 4,174,621 74.2% 4,000,463 4%
Economic Development Activities 3,719,232 4,721,167 3,501,960 74.2% 2,608,238 34%
City Attorney 2,325,670 2,652,088 1,815,180 68.4% 1,732,761 5%
Registrar 1,007,110 1,203,860 839,049 69.7% 815,655 3%
General Services 11,681,427 12,486,884 8,923,799 71.5% 8,934,544 0%
Total Staff Agencies $46,476,619 $51,727,042 $35,490,283 68.6% $33,705,542 5%
             
Operating Agencies            
Transportation & Environmental Services $27,532,364 $28,522,530 $20,846,926 73.1% $19,757,834 6%1
Fire 35,892,427 35,164,700 28,134,884 80.0% 28,339,425 -1%
Police 51,013,585 51,203,943 38,089,270 74.4% 39,630,966 -4%
Emergency Communications 1,842,911 5,687,007 4,823,235 84.8% - -
Code 843,814 923,364 602,106 65.2% 644,895 -7%
Transit Subsidies 8,094,839 8,564,122 5,713,804 66.7% 6,194,210 -8%
Community and Human Services 13,920,947 14,789,220 11,416,331 77.2% 9,510,498 20%2 
Health 7,854,474 8,379,225 6,720,688 80.2% 5,666,899 19%3 
Historic Resources 2,560,919 2,824,565 2,132,893 75.5% 1,928,517 11%
Recreation 19,025,423 19,632,384 13,860,950 70.6% 14,446,024 -4%
Total Operating Agencies $168,581,703 $175,691,060 $132,341,087 75.3% $126,119,268 5%
             
Education            
Schools $167,886,567 $174,956,420 $111,498,310 63.7% $107,783,517 3%
Other Educational Activities 12,229 12,288 9,216 75.0% 9,172 0%
Total Education $167,898,796 $174,968,708 $111,507,526 63.7% $107,792,689 3%
             
Capital, Debt Service & Miscellaneous            
Debt Service $38,479,349 $43,438,079 $26,393,380 60.8% $21,185,348 24.6%4
Non-Departmental 12,427,609 13,932,749 8,264,4405 59.3% 8,194,179 0.9%
Cash Capital 5,545,000 4,915,986 4,915,986 100.0% 5,545,000 -11.3%
Contingent Reserves - 977,517 - 0.0% - -
Total Capital, Debt Service & Miscellaneous $56,451,958 $63,264,331 $39,573,806 62.6% $34,924,527 13.3%
             
TOTAL EXPENDITURES $482,878,593 $511,044,746 $352,361,191 68.9% $336,342,876 4.8%
             
Cash Match (Mental Health/Mental Retardation/Substance Abuse,
Human Services, and Library and Transfers to the Special Revenue Fund)		 $33,360,416 $51,453,962 $800,000 - - -
Transfer to Housing 1,715,904 1,651,705 984,692 59.6% 1,228,279 -19.8%
Transfer to Library 5,879,455 6,644,953 4,983,715 75.0% 4,702,994 6.0%
Transfer to DASH 8,178,196 8,028,000 6,021,000 75.0% 5,855,842 2.8%
TOTAL EXPENDITURES & TRANSFERS $532,012,564 $578,823,366 $365,150,598 63.1% $348,129,991 4.9%
             
Total Expenditures by Category            
Salaries and Benefits $181,704,996 $187,885,023 $140,870,276 75.0% $137,949,861 2.1%
Non Personnel (includes all school funds) 350,307,568 390,938,343 224,280,322 57.4% 210,180,130 6.7%
Total Expenditures $532,012,564 $578,823,366 $365,150,598 63.1% $348,129,991 4.9%



Notes

  1. Transportation and Environmental Services: Increased expenditures are primarily related to increased fuel costs and the ability to complete some paving and patching projects earlier in the fiscal year.
  2. Community and Human Services: Increased expenditures are the result of a significant increase in Comprehensive Services Act costs in the 3rd quarter, due to an increase in caseload.
  3. Health:  Increased expenditures reflect a timing difference in payments made to the Commonwealth of Virginia for contract health services.
  4. Debt Service: The increase reflects budgeted debt service for new bonds issued in June 2009 and June 2010. A portion of the interest cost ($1.2 million) is reimbursed from the federal government as part of the Build America Bonds program.
  5. Non- Departmental: Please note that General Fund expenditures do not include the costs for several emergencies.

Back to Top

301 King St.
Alexandria, VA 22314
703.746.3900
Fax: 703.838.4987
E-mail

Office Hours:
Monday - Friday
8 a.m. - 5 p.m.