
City of Alexandria, VA
Online Reference 2: Comparative Statement of Revenues, General Fund, For the Periods Ending November 30, 2011, and November 30, 2010
View All Revenue Summaries and Explanations Return to November Financial Report
NOTE: Click on any of the highlighted revenue categories below to see the revenue summary for that category or click on the link above to view all revenue summaries and explanations. Click on any highlighted number for notes.
| |
FY2011
ACTUALS |
FY 2012
REVISED
BUDGET |
FY 2012
REVENUES
THRU 11/30/11 |
% OF
BUDGET |
FY 2011
REVENUES
THRU 11/30/10 |
%
CHANGE |
| General Property Taxes |
|
|
|
|
|
|
| Real Property Taxes |
$312,641,695 |
$321,674,773 |
$157,932,092 |
49.1% |
$149,437,357 |
6% |
| Personal Property Taxes |
34,891,944 |
34,600,000 |
33,911,493 |
98.0% |
31,929,384 |
6%1 |
| Penalties and Interest |
2,246,186 |
1,870,000 |
664,827 |
35.6% |
539,705 |
23% |
| Total Gen. Property Taxes |
$349,779,825 |
$358,144,773 |
$192,508,412 |
53.8% |
$181,906,446 |
6% |
| |
|
|
|
|
|
|
| Other Local Taxes |
|
|
|
|
|
|
| Local Sales and Use Tax |
$23,880,909 |
$24,200,000 |
$5,999,566 |
24.8% |
$5,809,998 |
3% |
| Consumer Utility Taxes |
10,812,989 |
11,200,000 |
3,746,650 |
33.5% |
3,614,807 |
4% |
| Communication Sales and Use Tax |
11,259,534 |
11,600,000 |
2,624,337 |
22.6% |
2,930,320 |
-10%2 |
| Business License Taxes |
30,444,798 |
31,825,000 |
1,017,912 |
3.2% |
2,047,185 |
-50%3 |
| Transient Lodging Taxes |
11,245,201 |
12,500,000 |
3,975,122 |
31.8% |
4,006,706 |
-1% |
| Restaurant Meals Tax |
16,214,900 |
16,300,000 |
5,204,982 |
31.9% |
5,291,432 |
-2% |
| Tobacco Taxes |
2,777,053 |
2,900,000 |
926,337 |
31.9% |
980,055 |
-5% |
| Motor Vehicle License Tax |
3,324,937 |
3,200,000 |
2,737,046 |
85.5% |
2,591,703 |
6%1 |
| Real Estate Recordation |
3,668,663 |
3,800,000 |
1,876,369 |
49.4% |
1,210,004 |
55% |
| Admissions Tax |
1,082,685 |
1,100,000 |
355,873 |
32.4% |
367,786 |
-3% |
| Other Local Taxes |
3,547,688 |
2,705,000 |
87,562 |
3.2% |
233,754 |
-63%4 |
| Total Other Local Taxes |
$118,259,357 |
$121,330,000 |
$28,551,756 |
23.5% |
$29,083,750 |
-2% |
| |
|
|
|
|
|
|
| Intergovernmental Revenues |
|
|
|
|
|
|
| Revenue from the Federal Government |
$9,697,509 |
$9,447,640 |
$2,724,213 |
28.8% |
$2,724,449 |
0% |
| Personal Property Tax Relief from the Commonwealth |
23,578,531 |
23,578,531 |
22,399,604 |
95.0% |
22,399,604 |
0% |
| Revenue from the Commonwealth |
20,452,569 |
19,950,485 |
5,898,941 |
29.6% |
6,050,264 |
-3% |
| Total Intergovernmental Revenues |
$53,728,609 |
$52,976,656 |
$31,022,758 |
58.6% |
$31,174,317 |
0% |
| |
|
|
|
|
|
|
| Other Governmental Revenues And Transfers In |
|
|
|
|
|
|
| Fines and Forfeitures |
$4,472,520 |
$4,764,000 |
$1,803,078 |
37.8% |
$1,773,440 |
2% |
| License and Permits |
2,543,789 |
2,049,975 |
1,090,089 |
53.2% |
959,896 |
14%5 |
| Charges for City Services |
14,939,668 |
14,709,303 |
6,894,827 |
46.9% |
6,432,948 |
7% |
| Revenue from Use of Money & Property |
3,591,323 |
3,570,000 |
1,577,673 |
44.2% |
1,459,357 |
8% |
| Other Revenue |
987,727 |
490,000 |
343,462 |
70.1% |
321,403 |
7% |
| Transfer from Other Funds |
1,446,713 |
1,666,903 |
- |
0.0% |
- |
0% |
| Total Other Government Revenues |
$27,981,740 |
$27,250,181 |
$11,709,129 |
43.0% |
$10,947,044 |
7% |
| |
|
|
|
|
|
|
| TOTAL REVENUE |
$549,749,531 |
$559,701,610 |
$263,792,055 |
47.1% |
$253,111,557 |
4% |
| |
|
|
|
|
|
|
Appropriated Fund Balance
General Fund |
- |
$8,961,138 |
- |
- |
- |
0% |
Reappropriation of FY 2011
Encumbrances and Other
Supplemental Appropriations |
- |
10,160,618 |
- |
- |
- |
0% |
| TOTAL |
$549,749,531 |
$578,823,366 |
$263,792,055 |
45.6% |
$253,111,557 |
4% |
Notes
- Personal Property Taxes/Motor Vehicle License: The FY 2012 vehicle assessments included 5,000 more cars than the FY 2011 billing. This increased revenue of about $1 million has been considered in the early estimates of FY 2013 budget revenues.
- Communication Taxes: The decrease is primarily attributable to a one time refund issued to a large wireless provider who collected taxes on data services for various wireless devices used by their customers. The total amount of the refund including interest was $12.9 million, and the City’s share was $334,000.
- Business License Taxes: The decrease is a result of the variable timing of payments.
- Other Local Taxes: The decrease is a result of the variable timing of quarterly payments.
- Licenses and Permits: The increase is related to the issuance of temporary no parking sign permits.
Back to Top
|
|