
City of Alexandria, VA
Online Reference 2: Comparative Statement of Revenues, General Fund, For the Periods Ending May 31, 2010, and May 31, 2009.
View All Revenue Summaries and Explanations Return to May Financial Report
NOTE: Click on any of the highlighted revenue categories below to see the revenue summary for that category or click on the link above to view all revenue summaries and explanations. Click on any highlighted number for notes. See below for revenue charts.
| |
FY2009
ACTUALS |
FY2010
REVISED
BUDGET |
FY2010
PROJECTED
REVENUES |
FY2010
REVENUES
THRU 5/31/10 |
% OF
BUDGET |
FY2009
REVENUES
THRU 5/31/09 |
%
CHANGE |
| General Property Taxes |
|
|
|
|
|
|
|
| Real Property Taxes |
$295,518,893 |
$296,281,111 |
$303,545,2731 |
$180,663,001 |
61.0% |
$166,405,052 |
9% |
| Personal Property Taxes |
36,023,945 |
31,300,000 |
32,300,000 |
32,288,230 |
103.2% |
35,387,043 |
-9% |
| Penalties and Interest |
1,939,225 |
1,870,000 |
1,870,000 |
1,279,040 |
68.4% |
1,668,424 |
-23% |
| Total Gen. Property Taxes |
$333,482,063 |
$329,451,111 |
$337,715,273 |
$214,230,271 |
65.0% |
$203,460,519 |
5% |
| |
|
|
|
|
|
|
|
| Other Local Taxes |
|
|
|
|
|
|
|
| Local Sales and Use Tax |
$21,679,635 |
$24,050,000 |
$22,600,000 |
$16,802,361 |
69.9% |
$15,771,980 |
7%2 |
| Consumer Utility Taxes |
10,409,248 |
10,600,000 |
10,300,000 |
8,744,452 |
82.5% |
8,745,870 |
0% |
| Communication Sales and Use Tax |
11,268,560 |
11,800,000 |
11,400,000 |
8,453,557 |
71.6% |
8,721,315 |
-3% |
| Business License Taxes |
30,527,956 |
30,100,000 |
29,200,000 |
28,767,298 |
95.6% |
29,103,563 |
-1% |
| Transient Lodging Taxes |
10,592,806 |
11,000,000 |
10,700,000 |
8,600,859 |
78.2% |
8,462,731 |
2% |
| Restaurant Meals Tax |
14,912,796 |
15,200,000 |
14,800,000 |
12,146,943
|
79.9% |
12,005,518 |
1% |
| Tobacco Taxes |
2,719,084 |
3,100,000 |
2,900,000 |
2,417,034 |
78.0% |
2,253,731
|
7% |
| Motor Vehicle License Tax |
3,085,288 |
3,200,000 |
3,200,000 |
3,087,858 |
96.5% |
3,009,795 |
3% |
| Real Estate Recordation |
3,206,705 |
3,100,000 |
3,500,000 |
2,648,314 |
85.4% |
2,525,203 |
5% |
| Admissions Tax |
1,103,782 |
1,050,000 |
1,150,000 |
941,821 |
89.7% |
877,629 |
7% |
| Other Local Taxes |
2,765,510 |
2,730,000 |
3,030,000 |
2,225,9913 |
81.5% |
1,655,087 |
34% |
| Total Other Local Taxes |
$112,271,370 |
$115,930,000 |
$112,780,000 |
$95,836,488 |
81.8% |
$93,132,422 |
2% |
| |
|
|
|
|
|
|
|
| Intergovernmental Revenues |
|
|
|
|
|
|
|
| Revenue from the Federal Government |
$8,919,582 |
$7,883,381 |
$7,868,360 |
$5,890,137 |
74.7% |
$6,201,176 |
-5% |
| Personal Property Tax Relief from the Commonwealth |
23,578,531 |
23,578,531 |
23,578,531 |
23,578,531 |
100.00% |
23,578,530 |
0% |
| Revenue from the Commonwealth |
20,597,014 |
22,314,591 |
20,235,623 |
16,351,942 |
73.3% |
17,172,270 |
-5% |
| Total Intergovernmental Revenues |
$53,095,127 |
$53,776,503 |
$51,682,514 |
$44,820,610 |
85.2% |
$46,951,976 |
-2% |
| |
|
|
|
|
|
|
|
| Other Governmental Revenues And Transfers In |
|
|
|
|
|
|
|
| Fines and Forfeitures |
$4,116,453 |
$4,781,325 |
$3,983,550 |
$3,507,654 |
73.4% |
$3,671,290 |
-4% |
| License and Permits |
4,827,422 |
5,367,759 |
4,730,836 |
4,240,664 |
79.0% |
4,373,048 |
-3% |
| Charges for City Services |
12,404,166 |
12,852,808 |
13,141,634 |
10,350,590 |
80.5% |
9,110,515 |
14% |
| Revenue from Use of Money & Property |
4,433,015 |
3,859,476 |
3,110,000 |
3,214,218 |
83.3% |
4,297,050 |
-25%4 |
| Other Revenue |
1,065,129 |
785,987 |
728,000 |
750,024
|
95.4% |
454,953 |
65% |
| Transfer from Other Funds |
2,223,910 |
1,301,560 |
1,301,560 |
- |
0.0% |
- |
0% |
| Total Other Government Revenues |
$29,070,095 |
$28,948,915 |
$26,995,580 |
$22,063,150 |
76.2% |
$21,906,856 |
1% |
| |
|
|
|
|
|
|
|
| TOTAL REVENUE |
$527,918,655 |
$528,106,529 |
$529,173,367 |
$376,950,5195 |
71.4% |
$365,451,773 |
3% |
| |
|
|
|
|
|
|
|
| Appropriated Fund Balance |
|
|
|
|
|
|
|
| General Fund |
- |
$5,540,347 |
- |
- |
- |
- |
0% |
Reappropriation of FY 2009
Encumbrances and Other
Supplemental Appropriations |
- |
3,673,357 |
- |
- |
- |
- |
0% |
| TOTAL |
$527,918,655 |
$537,320,233 |
$529,173,367 |
$376,950,519 |
70.2% |
$365,451,773 |
3% |
Revenues Chart

Back to Top Back to Report
Notes
Real Estate Taxes: Note that the revenue estimate shown includes the final real estate tax rate of 97.8 cents per $100 of assessed value approved by Council on May 3. However, this rate includes an allocation of 0.5 cents of the property tax increase to pay for stormwater sewer infrastructure, providing $0.8 million for FY 2010, which is recorded in the special stormwater fund and not included in this General Fund monthly financial report revenue estimate.
Local Sales and Use Taxes: Excluding one-time repayments of $1.5 million made in the prior year, year-to-date retail sales collections from July through April are 2.0 percent below last year.
Other Local Taxes: Collections to date represent a difference in the timing for payments made for the annual bank franchise tax.
Revenue from the Use of Money and Property: Continued decreased revenue in this category reflects the extremely low interest rates budgeted and earned on City operating funds, which are conservatively invested for safety and liquidity reasons.
Year-to-Date Revenues: As of May 31, 2010, actual General Fund revenues totaled $377.0, which is 3.1 percent above FY 2009 revenues of $365.5 million for the same period last year. Council received updated revenue forecasts at the April 26 Budget work session. That estimate shows a potential revenue shortfall of $8.1 million, or 1.5 percent, compared to the original FY 2010 budget estimate of General Fund revenues of $530 million, primarily due to lower assessments than previously forecast, lower business license and sales tax revenue, and lower intergovernmental revenues.
Back to Top
|
|