
City of Alexandria, VA
Online Reference 2: Comparative Statement of Revenues, General Fund, For the Periods Ending March 31, 2010, and March 31, 2009.
View All Revenue Summaries and Explanations Return to March Financial Report
NOTE: Click on any of the highlighted revenue categories below to see the revenue summary for that category or click on the link above to view all revenue summaries and explanations. Click on any highlighted number for notes. See below for revenue charts.
| |
FY2009
ACTUALS |
FY2010
REVISED
BUDGET |
FY2010
PROJECTED
REVENUES |
FY2010
REVENUES
THRU 3/31/10 |
% OF
BUDGET |
FY2009
REVENUES
THRU 3/31/09 |
%
CHANGE |
| General Property Taxes |
|
|
|
|
|
|
|
| Real Property Taxes |
$295,518,893 |
$296,281,111 |
$303,545,273 |
$151,190,021 |
51.0% |
$144,975,846 |
4% |
| Personal Property Taxes |
36,023,945 |
31,300,000 |
32,300,000 |
31,764,903 |
101.5% |
34,527,804 |
-8% |
| Penalties and Interest |
1,939,225 |
1,870,000 |
1,870,000 |
1,071,853 |
57.3% |
1,402,876 |
-24% |
| Total Gen. Property Taxes |
$333,482,063 |
$329,451,111 |
$337,715,273 |
$184,026,777 |
55.9% |
$180,906,526 |
2% |
| |
|
|
|
|
|
|
|
| Other Local Taxes |
|
|
|
|
|
|
|
| Local Sales and Use Tax |
$21,679,635 |
$24,050,000 |
$22,600,000 |
$13,359,948 |
55.6% |
$12,189,306 |
10%1 |
| Consumer Utility Taxes |
10,409,248 |
10,600,000 |
10,300,000 |
6,907,354 |
65.2% |
7,068,554 |
-2% |
| Communication Sales and Use Tax |
11,268,560 |
11,800,000 |
11,400,000 |
6,537,345 |
55.4% |
6,822,133 |
-4% |
| Business License Taxes |
30,527,956 |
30,100,000 |
29,200,0002 |
26,978,008 |
89.6% |
26,812,034 |
1% |
| Transient Lodging Taxes |
10,592,806 |
11,000,000 |
10,700,000 |
6,303,665 |
57.3% |
6,377,746 |
-1% |
| Restaurant Meals Tax |
14,912,796 |
15,200,000 |
14,800,000 |
9,372,474 |
61.7% |
9,467,896 |
-1% |
| Tobacco Taxes |
2,719,084 |
3,100,000 |
2,900,000 |
1,925,281 |
62.1% |
1,819,870
|
6% |
| Motor Vehicle License Tax |
3,085,288 |
3,200,000 |
3,200,000 |
2,922,231 |
91.3% |
2,826,083 |
3% |
| Real Estate Recordation |
3,206,705 |
3,100,000 |
3,500,000 |
2,157,946 |
69.6% |
1,959,976 |
10% |
| Admissions Tax |
1,103,782 |
1,050,000 |
1,150,000 |
760,675 |
72.4% |
729,988 |
4% |
| Other Local Taxes |
2,765,510 |
2,730,000 |
3,030,000 |
603,422 |
22.1% |
561,900 |
7% |
| Total Other Local Taxes |
$112,271,370 |
$115,930,000 |
$112,780,000 |
$77,828,349 |
67.1% |
$76,635,486 |
2% |
| |
|
|
|
|
|
|
|
| Intergovernmental Revenues |
|
|
|
|
|
|
|
| Revenue from the Federal Government |
$8,919,582 |
$7,883,381 |
$7,868,360 |
$4,780,765 |
60.6% |
$4,197,881 |
14% |
| Personal Property Tax Relief from the Commonwealth |
23,578,531 |
23,578,531 |
23,578,531 |
23,106,960 |
98.0% |
23,106,960 |
0% |
| Revenue from the Commonwealth |
20,597,014 |
22,314,591 |
20,235,623 |
15,241,461 |
68.3% |
16,110,007 |
-5% |
| Total Intergovernmental Revenues |
$53,095,127 |
$53,776,503 |
$51,682,514 |
$43,129,186 |
80.2% |
$43,414,848 |
-1% |
| |
|
|
|
|
|
|
|
| Other Governmental Revenues And Transfers In |
|
|
|
|
|
|
|
| Fines and Forfeitures |
$4,116,453 |
$4,781,325 |
$3,983,550 |
$2,852,695 |
59.7% |
$2,875,507 |
-1% |
| License and Permits |
4,827,422 |
5,367,759 |
4,730,836 |
3,411,932 |
63.6% |
3,472,956 |
-2% |
| Charges for City Services |
12,404,166 |
12,852,808 |
13,141,634 |
8,408,307 |
65.4% |
7,612,041 |
10% |
| Revenue from Use of Money & Property |
4,433,015 |
3,859,476 |
3,110,000 |
2,577,328 |
66.8% |
3,793,158 |
-32%3 |
| Other Revenue |
1,065,129 |
785,987 |
728,000 |
547,823
|
69.7% |
508,335 |
8% |
| Transfer from Other Funds |
2,223,910 |
1,301,560 |
1,301,560 |
- |
0.0% |
- |
0% |
| Total Other Government Revenues |
$29,070,095 |
$28,948,915 |
$26,995,580 |
$17,798,085 |
61.5% |
$18,261,997 |
-3% |
| |
|
|
|
|
|
|
|
| TOTAL REVENUE |
$527,918,655 |
$528,106,529 |
$529,173,367 |
$322,782,3974 |
61.1% |
$319,218,857 |
1% |
| |
|
|
|
|
|
|
|
| Appropriated Fund Balance |
|
|
|
|
|
|
|
| General Fund |
- |
$5,540,347 |
- |
- |
- |
- |
0% |
Reappropriation of FY 2009
Encumbrances and Other
Supplemental Appropriations |
- |
3,673,357 |
- |
- |
- |
- |
0% |
| TOTAL |
$527,918,655 |
$537,320,233 |
$529,173,367 |
$322,782,397 |
60.1% |
$319,218,857 |
1% |
Revenues Charts
.jpg)
.jpg)
Back to Top Back to Report
Notes
Local Sales and Use Taxes: Excluding one-time repayments of $1.5 million made in the prior year, year-over-year retail sales collections from July through February are 3.1 percent below last year.
Business License Taxes: The City’s business license tax was due March 1, 2010. Collections-to-date in the amount of $27.0 million represent a difference in the timing for payments made by businesses. As indicated in the April re-estimates, receipts will be lower than budgeted by $1.9 million.
Revenue from the Use of Money and Property: Continued decreased revenue in this category reflects the extremely low interest rates budgeted and earned on City operating funds, which are conservatively invested for safety and liquidity reasons.
Year-to-Date Revenues: As of March 31, 2010, actual General Fund revenues totaled $322.8 million, which is 1.1 percent above FY 2009 revenues of $319.2 million for the same period last year. Council received updated revenue forecasts at the April 26 Budget work session. That estimate shows a revenues shortfall of $8.1 million or 1.5 percent compared to the original FY 2010 budget estimate of General Fund revenues of $530 million, primarily due to lower business license and sales tax revenue (due to lower assessments than previously forecast) and lower intergovernmental revenues. Note that the revenue estimate shown in this table includes the City Manager’s proposed 7 cent tax increase, not the final rate approved on May 3.
Back to Top
|
|