
City of Alexandria, VA
Online Reference 2: Comparative Statement of Revenues, General Fund, For the Periods Ending November 30, 2009, and November 30, 2008.
View All Revenue Summaries and Explanations Return to November Financial Report
NOTE: Click on any of the highlighted revenue categories below to see the revenue summary for that category or click on the link above to view all revenue summaries and explanations. Click on any highlighted number for notes. See below for a chart of year-to-date changes for selected revenue categories.
| |
FY2009
ACTUALS |
FY2010
APPROVED
BUDGET |
FY2010
REVENUES
THRU 11/30/09 |
% OF
BUDGET |
FY2009
REVENUES
THRU 11/30/08 |
% CHANGE |
| General Property Taxes |
|
|
|
|
|
|
| Real Property Taxes |
$295,518,893 |
$296,281,111 |
$149,713,966 |
50.5% |
$142,805,652 |
5% |
| Personal Property Taxes |
36,023,945 |
31,300,000 |
30,060,6461 |
96.0% |
32,332,037 |
-7% |
| Penalties and Interest |
1,939,225 |
1,870,000 |
499,688 |
26.7% |
692,019 |
-28% |
| Total Gen. Property Taxes |
$333,482,063 |
$329,451,111 |
$180,274,300 |
54.7% |
$175,829,708 |
3% |
| |
|
|
|
|
|
|
| Other Local Taxes |
|
|
|
|
|
|
| Local Sales and Use Tax |
$21,679,635 |
$24,050,000 |
$5,804,137 |
24.1% |
$4,199,250 |
38%2 |
| Consumer Utility Taxes |
10,409,248 |
10,600,000 |
3,464,991 |
32.7% |
3,483,641 |
-1% |
| Communication Sales and Use Tax |
11,268,560 |
11,800,000 |
2,630,505 |
22.3% |
2,946,446 |
-11% |
| Business License Taxes |
30,527,956 |
30,100,000 |
1,433,718 |
4.8% |
1,034,071 |
39% |
| Transient Lodging Taxes |
10,592,806 |
11,000,000 |
3,510,141 |
31.9% |
3,565,879 |
-2% |
| Restaurant Meals Tax |
14,912,796 |
15,200,000 |
4,654,232 |
30.6% |
4,757,487 |
-2% |
| Tobacco Taxes |
2,719,084 |
3,100,000 |
1,032,038 |
33.3% |
965,413
|
7% |
| Motor Vehicle License Tax |
3,085,288 |
3,200,000 |
2,514,190 |
78.6% |
2,476,851 |
2% |
| Real Estate Recordation |
3,206,705 |
3,100,000 |
1,318,810 |
42.5% |
1,128,033 |
17% |
| Admissions Tax |
1,103,782 |
1,050,000 |
358,213 |
34.1% |
347,581 |
3% |
| Other Local Taxes |
2,765,510 |
2,730,000 |
238,929 |
8.8% |
219,477 |
9% |
| Total Other Local Taxes |
$112,271,370 |
$115,930,000 |
$26,959,904 |
23.3% |
$25,124,129 |
7% |
| |
|
|
|
|
|
|
| Intergovernmental Revenues |
|
|
|
|
|
|
| Revenue from the Federal Government |
$8,919,582 |
$7,883,381 |
$1,655,6933 |
21.0% |
$1,798,951 |
-8% |
| Personal Property Tax Relief from the Commonwealth |
23,578,531 |
23,578,531 |
22,399,604 |
95.0% |
22,399,604 |
0% |
| Revenue from the Commonwealth |
20,597,014 |
22,314,591 |
6,366,155 |
28.5% |
6,366,044 |
0% |
| Total Intergovernmental Revenues |
$53,095,127 |
$53,776,503 |
$30,421,452 |
56.6% |
$30,564,599 |
0% |
| |
|
|
|
|
|
|
| Other Governmental Revenues And Transfers In |
|
|
|
|
|
|
| Fines and Forfeitures |
$4,116,453 |
$4,781,325 |
$1,622,109 |
33.9% |
$1,494,239 |
9% |
| License and Permits |
4,827,422 |
5,367,759 |
2,017,327 |
37.6% |
2,175,072 |
-7% |
| Charges for City Services |
12,404,166 |
12,852,808 |
5,898,976 |
45.9% |
5,050,920 |
17%4 |
| Revenue from Use of Money & Property |
4,433,015 |
3,859,476 |
1,434,833 |
37.2% |
2,324,917 |
-38%5 |
| Other Revenue |
1,065,129 |
785,987 |
269,661
|
34.3% |
269,662 |
0% |
| Transfer from Other Funds |
2,223,910 |
1,301,560 |
- |
0.0% |
- |
0% |
| Total Other Government Revenues |
$29,070,095 |
$28,948,915 |
$11,242,906 |
38.8% |
$11,314,810 |
-1% |
| |
|
|
|
|
|
|
| TOTAL REVENUE |
$527,918,655 |
$528,106,529 |
$248,898,562 |
47.1% |
$242,833,246 |
2% |
| |
|
|
|
|
|
|
| Appropriated Fund Balance |
|
|
|
|
|
|
| General Fund |
- |
$5,415,347 |
- |
- |
- |
0% |
Reappropriation of FY 2009
Encumbrances and Other
Supplemental Appropriations |
- |
3,673,357 |
- |
- |
- |
0% |
| TOTAL |
$527,918,655 |
$537,195,233 |
$248,898,5626 |
46.3% |
$242,833,246 |
2% |
Revenues Chart
Back to Top Back to Report
Notes
Personal Property Tax revenues collected to date represent 96.0 percent of budgeted revenue and indicate that FY 2010 revenues may exceed the budget by $0.2 million.
The substantial increase in sales tax revenue is primarily related to one-time repayments in the prior year (FY 2009) to Fairfax County of $1.5 million for sales tax collections from businesses with an Alexandria address that are actually located in Fairfax County. Not including the repayment, year-over-year sales from August through October increased just 0.2% compared to last year.
The decrease in Intergovernmental Revenue through November reflects a change in the timing of Federal payments. Later in the year, the City may experience a shortfall in aid from the Commonwealth due to its ongoing budget problems.
- The increase in the Charges for City Services category is largely due to greater year-to-date collections from parking meter receipts, refuse user charges, and ambulance fees.
The continued decrease Revenue from the Use of Money and Property reflects the extremely low interest rates budgeted and earned on City operating funds, which are conservatively invested for safety and liquidity reasons.
As of November 30, 2009, actual General Fund revenues totaled $248.9 million, which is 2.5 percent above FY 2009 revenues of $242.8 million for the same time period last year. At this time we expect that estimate to show a shortfall of between 1 and 2 percent (compared to the original FY 2010 budget estimate of General Fund revenues of $530.00 million), primarily due to lower real property revenues and intergovernmental revenues.
|
|